K - B SUBDIVISION - ROAD IMPROVEMENT ASSESSMENT DISTRICT
Actual Project Costs:
		Construction					292,344.75
		Gas Line Relocate					3,274.00
		Engineering & Project Admin					33,748.00
		Easement Acquisition					2,500.00
Filing Fee Adjustment (Engineering Estimate)							4,492.00
KPB Admin Fee							11,042.08
Total Actual Project Costs							347,400.83
Less RSA 25% Match							86,850.21
Project Costs Assessed to Benefited Parcels							260,550.62
Number of Benefited Parcels							60
							Total
					Special	Unimproved	Assessed	Cost/	Final						Y =
Parcel #	CK	Legal Description	Land	Imp	Features	Value	Value	Value	Assessment	Name	Address	City	ST	ZIP	Tax Delq.
055-072-12	8	T05N R11W S26 KN N1/2 NE1/4 SE1/4	90,000	-	-	90,000	90,000	0.00%	3,509.52	FARNSWORTH DOLLY M ET AL	PO BOX 330	SOLDOTNA	AK	99669
055-550-30	5	T05N R11W S25 KN SW1/4 THEREOF EXCLUDING THE EASTERLY & SOUTHERLY 50 FT & SE1/4 SE1/4 SW1/4 & SE1/4 SW1/4 SE1/4 SW1/4 & BREMOND SUB (KN760133) &	138,300	-	-	138,300	138,300	0.00%	5,392.96	BREMOND MARCELLA	47340 VIRGO CT	SOLDOTNA	AK	99669
055-661-12	8	T05N R11W S26 KN850034 K-B SUB PART 4 LOT 9 BLOCK 5	13,600	-	-	13,600	13,600	0.00%	530.33	CLARK BEAU M	PO BOX 184	SOLDOTNA	AK	99669
055-662-01	9	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 1 BLOCK 1	13,900	105,800	-	-	119,700	0.00%	4,667.66	STEELE DAVID & MARSTON TEENA	35310 HUNTINGTON DR	SOLDOTNA	AK	99669	Y
055-662-02	7	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 2 BLOCK 1	13,900	105,900	-	-	119,800	0.00%	4,671.56	ABER VICKIE	PO BOX 2921	SOLDOTNA	AK	99669
055-662-03	5	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 3 BLOCK 1	13,900	105,900	-	-	119,800	0.00%	4,671.56	JOHNSRUD DAVID A & SHIRLEY M	PO BOX 4434	SOLDOTNA	AK	99669
055-662-04	3	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 4 BLOCK 1	13,900	105,900	-	-	119,800	0.00%	4,671.56	AMBROSINI JAMES G & KARRI M	PO BOX 3583	KENAI	AK	99611
055-662-05	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 1 BLOCK 3	13,900	105,900	-	-	119,800	0.00%	4,671.56	OPEL KENNETH	35210 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-06	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 2 BLOCK 3	13,900	105,500	-	-	119,400	0.00%	4,655.96	WADA JAMES P	PO BOX 3128	KENAI	AK	99611
055-662-07	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 3 BLOCK 3	13,900	105,900	-	-	119,800	0.00%	4,671.56	ASHE DALE E & DAWN M	PO BOX 3161	SOLDOTNA	AK	99669
055-662-08	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 4 BLOCK 3	14,100	104,700	-	-	118,800	0.00%	4,632.57	COOK JOHN STEVEN & JO ANN	PO BOX 2637	SOLDOTNA	AK	99669	Y
055-662-09	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 5 BLOCK 3	14,100	107,100	-	-	121,200	0.00%	4,726.15	FERTIG CALVIN W	35118 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-10	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 6 BLOCK 3	14,100	104,600	-	-	118,700	0.00%	4,628.67	GRIMMER TODD A & LAURA D	PO BOX 2428	SOLDOTNA	AK	99669
055-662-11	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 7 BLOCK 3	14,100	140,600	-	-	154,700	0.00%	6,032.47	LANDESS THOMAS W & MICHELLE M	PO BOX 3266	SOLDOTNA	AK	99669
055-662-12	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 8 BLOCK 3	14,100	120,000	-	-	134,100	0.00%	5,229.18	SHIRNBERG FAYE D & RICHARD S	35155 ROCKWOOD	SOLDOTNA	AK	99669
055-662-13	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 9 BLOCK 3	13,900	111,200	-	-	125,100	0.00%	4,878.23	SHERRARD TED & KAREN	35173 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-14	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 10 BLOCK 3	13,900	110,500	-	-	124,400	0.00%	4,850.94	SMAGGE LORNE E	PO BOX 1800	KENAI	AK	99611	Y
055-662-15	9	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 11 BLOCK 3	13,900	103,900	-	-	117,800	0.00%	4,593.57	HARRIMAN DEBRA A	PO BOX 3224	SOLDOTNA	AK	99669	Y
055-662-16	7	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 12 BLOCK 3	13,900	108,300	-	-	122,200	0.00%	4,765.15	KEBSCHULL MIKE & DANETTE	35221 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-17	5	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 13 BLOCK 3	13,900	107,200	1,200	-	122,300	0.00%	4,769.05	COX GREGORY & CYNTHIA	35233 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-18	3	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 5 BLOCK 1	13,900	104,400	-	-	118,300	0.00%	4,613.07	WELCH EDWARD	PO BOX 262	KASILOF	AK	99610
055-662-19	1	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 6 BLOCK 1	13,900	105,500	-	-	119,400	0.00%	4,655.96	AUSTIN KEVIN & FANE	35315 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-20	9	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 7 BLOCK 1	13,900	105,800	-	-	119,700	0.00%	4,667.66	WATKINS KURTIS L & TERRY M	PO BOX 2535	SOLDOTNA	AK	99669
055-662-21	7	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 8 BLOCK 1	13,900	108,700	-	-	122,600	0.00%	4,780.75	COBURN SCOTT & IRENE	35355 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-22	5	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 1 BLOCK 2	13,900	102,300	-	-	116,200	0.00%	4,531.18	JACKSON JOSEPH R & ELENA S	47095 FORESTWOOD AVE	SOLDOTNA	AK	99669
055-662-23	3	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 18 BLOCK 2	13,900	94,000	-	-	107,900	0.00%	4,207.52	LANGLEY RICKY A	PO BOX 342	KENAI	AK	99611
055-662-24	1	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 17 BLOCK 2	13,900	103,000	-	-	116,900	0.00%	4,558.48	HANSON LISA K	PO BOX 4346	SOLDOTNA	AK	99669
055-662-25	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 16 BLOCK 2	14,900	92,300	-	-	107,200	0.00%	4,180.23	ENDRIES PETER J & DEBRA M	35280 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-26	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 15 BLOCK 2	13,900	102,100	-	-	116,000	0.00%	4,523.38	CALLOWAY JOHNI L	35260 ROCKWOOD DR	SOLDOTNA	AK	99669
055-662-27	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 14 BLOCK 2	14,100	107,500	-	-	121,600	0.00%	4,741.75	FLAKE ROBERT MITCHEL & VALERIE BEA	43750 K-BEACH RD	SOLDOTNA	AK	99669
055-662-28	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 13 BLOCK 2	14,900	108,100	-	-	123,000	0.00%	4,796.34	DABLEMONT DON E & LINDA C	PO BOX 4213	SOLDOTNA	AK	99669
055-662-29	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 12 BLOCK 2	15,100	138,400	-	-	153,500	0.00%	5,985.68	SHADURA PAUL A II	PO BOX 1632	KENAI	AK	99611
055-662-30	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 11 BLOCK 2	9,900	-	-	9,900	9,900	0.00%	386.05	SHADURA PAUL A II	PO BOX 1632	KENAI	AK	99611
055-662-31	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 10 BLOCK 2	14,900	117,000	1,100	-	133,000	0.00%	5,186.29	REVEILLE RYAN	35295 RAVENWOOD	SOLDOTNA	AK	99669	Y
055-662-32	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 9 BLOCK 2	14,900	89,700	-	-	104,600	0.00%	4,078.84	MILLER FRANK & MARIE C	PO BOX 483	SOLDOTNA	AK	99669
055-662-33	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 8 BLOCK 2	14,900	86,600	-	-	101,500	0.00%	3,957.96	CLINE SCOTT G & DEANNA R	35275 RAVENWOOD ST	SOLDOTNA	AK	99669
055-662-34	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 7 BLOCK 2	9,900	-	-	9,900	9,900	0.00%	386.05	CLINE SCOTT G & DEANNA	35275 RAVENWOOD	SOLDOTNA	AK	99669
055-662-35	7	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 6 BLOCK 2	13,900	102,400	-	-	116,300	0.00%	4,535.08	DUNN JAMES M & CONNIE K	PO BOX 3724	SOLDOTNA	AK	99669
055-662-36	5	T05N R11W S26 KN850035 K-B SUB PT 5  LOT 5 BLOCK 2	13,900	102,500	-	-	116,400	0.00%	4,538.98	COLE DOUGLAS	PO BOX 3387	SOLDOTNA	AK	99669
055-662-37	3	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 4 BLOCK 2	13,900	150,900	-	-	164,800	0.00%	6,426.32	FRANKE SHANE L & KIMBERLEY C	PO BOX 427	SOLDOTNA	AK	99669
055-662-38	1	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 3 BLOCK 2	13,900	101,000	-	-	114,900	0.00%	4,480.49	TUTTLE JOHN K & CHERYL L	47055 FOREST WOOD AVE	SOLDOTNA	AK	99669
055-662-39	9	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 2 BLOCK 2	13,900	102,800	900	-	117,600	0.00%	4,585.77	KJOSTAD LEIF J & TAMARA M	47075 FOREST WOOD AVE	SOLDOTNA	AK	99669
055-662-40	7	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 34 BLOCK 4	14,100	104,300	-	-	118,400	0.00%	4,616.97	PEARSON GREGORY L & MICHELLE J	215 IOWA ST	KENAI	AK	99611
055-662-41	5	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 33 BLOCK 4	14,100	107,800	-	-	121,900	0.00%	4,753.45	COWGILL CLINT W & LAURIE A	PO BOX 544	KENAI	AK	99611
055-662-42	3	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 32 BLOCK 4	14,100	107,500	-	-	121,600	0.00%	4,741.75	OLIVER ANTHONY J & MELISSA S	35305 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-43	1	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 31 BLOCK 4	14,100	122,000	-	-	136,100	0.00%	5,307.17	HACKLEMAN KENT W & SHARON L	35285 HUNTINGTON DR	SOLDOTNA	AK	99669	Y
055-662-44	9	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 30 BLOCK 4	14,900	87,800	-	-	102,700	0.00%	4,004.75	JACKSON GARY L & ROSEANN	PO BOX 2248	SOLDOTNA	AK	99669
055-662-45	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 29 BLOCK 4	15,400	105,900	500	-	121,800	0.00%	4,749.55	KREIDER IRVIN L III	PO BOX 729	SOLDOTNA	AK	99669
055-662-46	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 28 BLOCK 4	14,500	121,900	2,500	-	138,900	0.00%	5,416.36	RIGGINS JOHNNY L & EMILY E	35225 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-47	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 27 BLOCK 4	14,900	87,500	-	-	102,400	0.00%	3,993.05	LEWIS RICHARD W & TERRI R	PO BOX 912	SOLDOTNA	AK	99669
055-662-48	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 26 BLOCK 4	14,900	80,200	300	-	95,400	0.00%	3,720.09	COLE SCOTT R	35185 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-49	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 25 BLOCK 4	13,900	88,500	-	-	102,400	0.00%	3,993.05	DORNBERGER FREDERICK W III & GLORIA M	35165 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-50	6	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 24 BLOCK 4	13,900	81,600	-	-	95,500	0.00%	3,723.99	CHIRCOP TONY	PO BOX 1924	SOLDOTNA	AK	99669
055-662-51	4	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 23 BLOCK 4	14,100	105,700	-	-	119,800	0.00%	4,671.56	IVANOFF LAURA LEE	PO BOX 1136	SOLDOTNA	AK	99669	Y
055-662-52	2	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 22 BLOCK 4	14,100	104,700	-	-	118,800	0.00%	4,632.57	SCHULTZ JOSEPH E & FROST ANGELA A	35115 HUNTINGTON DR	SOLDOTNA	AK	99669
055-662-53	0	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 21 BLOCK 4	13,900	105,300	-	-	119,200	0.00%	4,648.16	SUTTON MARKE WADE & ANNETTE MARIE	PO BOX 2768	KENAI	AK	99611
055-662-54	8	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 20 BLOCK 4	17,200	126,700	-	-	143,900	0.00%	5,611.33	BAKER JEFFY & JESSICA E	PO BOX 1729	SOLDOTNA	AK	99669
055-662-55	5	T05N R11W S26 KN850035 K-B SUB PT 5 LOT 19 BLOCK 4	8,900	-	1,600	-	10,500	0.00%	409.44	K-B WATER SERVICE ASSOC INC	PO BOX 1866	SOLDOTNA	AK	99669
055-662-56	3	T05N R11W S26 KN840006 K-B SUB PT 2 LOT 18	16,300	-	-	16,300	16,300	0.00%	635.61	KENAI PENINSIULA BOROUGH	144 N BINKLEY ST	SOLDOTNA	AK	99669
055-662-73	8	T05N R11W S26 KN850034 K-B SUB PT 4 LOT 1 BLOCK 4	20,500	-	105,100	-	125,600	0.00%	4,897.73	CLARK LINDA	2156 W MOUNTAIN OAK RD	PRESCOTT	AZ	86305
60			########	########	113,200	278,000	6,681,700		260,550.62						7
															11.67%
Parcels listed below have additional primary owners and the names and addresses are identified below:
055-072-12										MYNARCIK FRANK & LEEDY TRUSTEES	806 LAVA FLOW DR	SANTA CLARA	UT	84765
										JACKSON EDGAR & ALICE	PO BOX 330	SOLDOTNA	AK	99669
055-550-30										BREMOND LOVELYN	PO BOX 1373	EL CAJON	CA	92022
PETITION SIGNATURE REQUIREMENTS:							43			SIGNATURES REQUIRED DURING PETITION PROCESS
DELINQUENT PROPERTY TAX RATIO:							9.76%			NO MORE THAN 10% OF THE BENEFITED PARCELS MAY BE DELINQUENT
IMPROVED/UNIMPROVED PARCEL VALUE RATIO:							4%			CANNOT EXCEED 40%